Inventory Accounting Comprehensive Problem(综合应用题——存货核算)
Company Background (公司背景): Maple Trading Ltd. uses a periodic inventory system. The following transactions occurred during January 2025:
| Date | Transaction | Units | Unit Cost / Selling Price |
|---|---|---|---|
| Jan 1 | Beginning inventory | 100 | $6 |
| Jan 2 | Purchase | 200 | $7 |
| Jan 5 | Sale | 150 | $12 |
| Jan 10 | Purchase | 300 | $10 |
| Jan 15 | Sale | 250 | $15 |
| Jan 30 | Purchase | 50 | $11 |
Additional information:
- On Dec. 31, 2024, Maple ordered goods from a supplier (FOB shipping point). Goods shipped on Dec. 28, 2024, and arrived on Jan. 3, 2025.
- Market value of ending inventory on Jan. 31, 2025, is $8 per unit.
- Maple’s income tax rate is 30%, and total sales for January equal 2,000.
Required:
- Compute the ending inventory and COGS using (a) FIFO periodic, (b) LIFO periodic, (c) Weighted Average.
- Determine the net income under each method.
- Prepare adjusting entry under Lower of Cost or Market (LCM).
- Explain which inventory method Maple should choose from a financial statement perspective and tax strategy perspective.
📖 点击查看翻译
题干——Maple Trading Ltd.(2025年1月)
Maple Trading Ltd. 使用定期盘存制。以下为1月份的交易:
日期 交易 数量 单位成本 / 售价 1月1日 期初存货 100 $6 1月2日 进货 200 $7 1月5日 销货 150 $12 1月10日 进货 300 $10 1月15日 销货 250 $15 1月30日 进货 50 $11 补充信息:
- 2024年12月31日,公司订购一批货物(FOB装运点),12月28日发货,1月3日到货,应计入2024年存货。
- 截至1月31日,期末存货市价为$8/单位。
- 所得税率30%,本月销售额2,000。
要求:
- 计算(a)先进先出法、(b)后进先出法、(c)加权平均法下的期末存货与销货成本。
- 计算各法下的净利润。
- 编制按“成本与市价孰低法”调整分录。
- 分析从财务报表与税务策略角度,公司应选择哪种方法。
📖 点击查看答案
(1) FIFO Periodic: Ending Inventory = 250 units = 50×10 = 3,400
(2) LIFO Periodic: Ending Inventory = 100×7 = 3,900
(3) Weighted Average: Avg. Cost = 5,550 ÷ 650 = 2,135** COGS = 400 × 8.54 = $3,416
(4) Net Income (税后净利):
Method Sales COGS Oper. Exp Income Tax (30%) Net Income FIFO 10,000 3,400 2,000 4,600 1,380 3,220 LIFO 10,000 3,900 2,000 4,100 1,230 2,870 Weighted Avg 10,000 3,416 2,000 4,584 1,375 3,209 (5) LCM Adjustment Entry: Cost per unit (FIFO) = 8 → Write-down Loss = (8.6 − 8.0) × 250 = $150
Journal Entry: Dr. Cost of Goods Sold 150 Cr. Inventory 150
📝 点击查看解析
Step 1 — Identify Goods in Transit (识别在途商品) Under FOB Shipping Point, Dec. 28 shipment belongs to buyer (2024 inventory). (因发运点交货,货物应计入2024存货,不计入2025。)
Step 2 — Compute COGS and Ending Inventory (计算销货成本与期末库存)
- FIFO uses earliest costs → higher income when prices rise.
- LIFO uses latest costs → lower income & taxes under inflation.
- Weighted Average smooths out fluctuations.
Step 3 — Apply LCM Principle (成本与市价孰低法) Market < Cost → Recognize immediate loss (Conservatism).
Step 4 — Analyze Net Income and Tax (利润与税务分析)
- FIFO: highest profit, largest tax expense → good for investor presentation.
- LIFO: lowest profit, least tax → good for tax saving.
- Weighted Avg: moderate balance between both.
Step 5 — Internal Control Implications (内部控制角度) Company must:
- Separate handling and accounting duties.
- Maintain perpetual records even if periodic system used.
- Compare book and physical counts regularly.
Conclusion (结论): FIFO improves financial appearance, LIFO saves taxes, Weighted Avg balances reporting stability. Under inflation, LIFO offers the best tax strategy; under deflation or stable prices, FIFO provides stronger balance sheet values.
Inventory Accounting under Perpetual System(永续盘存制下的存货核算)
Company Background (公司背景): Pine Electronics Ltd. maintains a perpetual inventory system. The following transactions occurred in March 2025:
| Date | Transaction | Units | Unit Cost / Selling Price |
|---|---|---|---|
| Mar 1 | Beginning inventory | 500 | $20 |
| Mar 5 | Purchase | 300 | $22 |
| Mar 10 | Sale | 400 | $40 |
| Mar 15 | Purchase | 200 | $25 |
| Mar 20 | Sale | 300 | $42 |
| Mar 31 | Purchase | 100 | $26 |
Additional information:
- Market value at March 31: $23 per unit.
- Operating expenses for the month: $2,500.
- Income tax rate: 30%.
- All sales are on account.
- The company applies the Lower of Cost or Market (LCM) rule at month-end.
Required:
- Prepare all journal entries for purchases and sales under the perpetual system (including COGS).
- Compute ending inventory and COGS using the FIFO perpetual method.
- Apply the Lower of Cost or Market adjustment at March 31.
- Compute net income after tax.
- Explain the advantages of the perpetual inventory system compared to the periodic system.
📖 点击查看翻译
题干——Pine Electronics Ltd.(2025年3月)
Pine Electronics Ltd. 使用永续盘存制,3月份发生以下交易:
日期 交易 数量 单位成本 / 售价 3月1日 期初存货 500 $20 3月5日 进货 300 $22 3月10日 销货 400 $40 3月15日 进货 200 $25 3月20日 销货 300 $42 3月31日 进货 100 $26 其他信息:
- 截至3月31日,市价为$23/单位。
- 营业费用$2,500。
- 所得税率30%。
- 所有销售为赊销。
- 月末采用**成本与市价孰低法(LCM)**调整。
要求:
- 编制永续盘存制下的采购与销售分录(含销货成本)。
- 采用**先进先出法(FIFO)**计算期末库存与销货成本。
- 按“成本与市价孰低法”进行月末调整。
- 计算税后净利润。
- 简要说明永续盘存制的优点。
📖 点击查看答案
(1) Journal Entries (分录)
Purchases:
- Mar 5 Dr. Inventory 6,600 Cr. Accounts Payable 6,600
- Mar 15 Dr. Inventory 5,000 Cr. Accounts Payable 5,000
- Mar 31 Dr. Inventory 2,600 Cr. Accounts Payable 2,600
Sales & Cost of Goods Sold:
- Mar 10 Dr. Accounts Receivable 16,000 Cr. Sales Revenue 16,000 Dr. COGS 8,000 Cr. Inventory 8,000
- Mar 20 Dr. Accounts Receivable 12,600 Cr. Sales Revenue 12,600 Dr. COGS 6,700 Cr. Inventory 6,700
(2) FIFO Perpetual Calculations
Step Description Units Unit Cost Total Beginning Inventory 500 $20 $10,000 Purchase #1 +300 $22 $6,600 Sale #1 (Mar 10) 400×$20 COGS = $8,000 Remaining 100×22 $8,600 Purchase #2 +200×$25 $5,000 Sale #2 (Mar 20) 100×22 COGS = $6,700 Remaining 100×22 200 units Purchase #3 +100×$26 $2,600 Ending Inventory 100×22 + 100×$26 $7,300 Total COGS 8,000 + 6,700 = $14,700
(3) LCM Adjustment: Market = 200 × 6,900 Write-down = 7,300 − 6,900 = $400
Journal Entry: Dr. Cost of Goods Sold 400 Cr. Inventory 400
(4) Net Income:
Item Amount Sales Revenue 28,600 Less: COGS (14,700 + 400 adj.) 15,100 Gross Profit 13,500 Operating Expenses 2,500 Income Before Tax 11,000 Income Tax (30%) 3,300 Net Income $7,700
(5) Advantages of Perpetual System:
- Real-time tracking of inventory and COGS.
- Instant profit updates after each sale.
- Better fraud prevention and accuracy.
- Reduces year-end adjustments.
📝 点击查看解析
Step 1 — 永续盘存制的特征 每次交易都会更新库存与销货成本,系统实时反映库存数量与价值。
Step 2 — FIFO逻辑 最早购买的商品最先售出;较新商品留在期末存货中。
Step 3 — LCM调整 当市价低于成本时,立即计提跌价损失(借COGS、贷Inventory)。体现稳健性原则。
Step 4 — 利润与税务分析 FIFO在价格上升期会显示较高利润与税负;但资产负债表的库存更接近现行成本。
Step 5 — 永续盘存制优点
- 实时数据助力经营决策
- 降低舞弊与差错风险
- 减少期末盘点压力
- 与ERP系统兼容性高
结论: 永续盘存制下,FIFO方法能实时反映成本与利润变动,为管理层提供更准确的决策依据。
✅ 本题考查要点总结:
- 永续盘存制(Perpetual System)分录与库存更新机制
- FIFO成本流转逻辑
- 成本与市价孰低法(LCM)调整
- 净利润与税务影响
- 内部控制与稳健性原则